Q2 Non-GAAP Net Revenue and EPS Beat Consensus
Trailing Twelve Month Non-GAAP Digital Net Revenue a Record $1.4
Billion
FIFA 13 Sold Through 7.4 Million Units in Its First Four Weeks
Battlefield 3 Premium Has Sold Over 2 Million Subscriptions
The Simpsons: Tapped Out Top Grossing iOS Game in October
Need For Speed Most Wanted Launches with Strong Reviews
REDWOOD CITY, Calif.--(BUSINESS WIRE)--
Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial
results for its second fiscal quarter ended September 30, 2012.
"EA is performing well, once again beating street consensus in fiscal
Q2," said Chief Executive Officer John Riccitiello. "We delivered yet
another quarter of sharp digital growth, with digital revenue up 40%
compared to the same period last year, reflecting our strength across
multiple brands and channels."
"We delivered a very strong performance in the second quarter, backed by
great performances from our EA SPORTS titles," said Chief Financial
Officer Blake Jorgensen. "We are forecasting annual non-GAAP EPS growth
of at least 25% at the midpoint of our guidance, and Operating Cash Flow
of over $400 million."
"Record numbers of players have engaged in the online features and
content downloads for FIFA 13, Madden NFL 13, and
Battlefield," said EA President Frank Gibeau. "On the strength of
our digital extensions, FIFA and Battlefield are the two
biggest revenue events in our company's history. Both are well on their
way to becoming billion dollar annual franchises."
Selected Operating Highlights and Metrics:
*On a non-GAAP basis
-
Need for Speed™ Most Wanted launches this week with great
reviews. IGN and Game Informer awarded Need for Speed a 9 out
of 10.
-
FIFA 13 and Madden NFL 13 debuted as the two top-selling
titles in September in the Western World.
-
EA was the #1 publisher in the Western World in calendar year 2012 to
date, with five of the top seven titles.
-
FIFA 13 sold through 7.4 million units, excluding mobile
downloads, in its first four weeks to become the biggest sports launch
of all-time.
-
FIFA digital net revenue generated over $115 million* in the
first half of fiscal 13, including FIFA Online 2 and FIFA
World Class Soccer that together contributed over $50 million*.
-
Madden NFL 13 launched to critical acclaim, logged record fan
engagement with nearly 30% year over year increase in total online
game sessions, and increased units sold through by 9% in fiscal Q2 as
compared to Madden NFL 12.
-
Battlefield 3™ Premium service has sold over 2 million
subscriptions to date.
-
Medal of Honor™ Warfighter topped the charts in the UK in its
first week of sales.
-
The Simpsons™: Tapped Out has been a top grossing iOS game for
the past four weeks, was the #1 application in 54 countries, including
the US, UK and Germany, and recently logged a record-high of 2.8
million daily active users.
-
EA's games and services for mobile have generated a 60% year-over-year
increase in digital net revenue*.
-
Catalog continues to outperform with Battlefield 3 and FIFA
12 together selling through nearly 4 million units in the first
half of the fiscal year.
-
Trailing twelve month non-GAAP digital net revenue was a record $1.44
billion.
-
Trailing twelve month operating cash flow was $490 million, a $183
million improvement from the prior quarter.
-
EA repurchased $108 million of shares in the second fiscal quarter
pursuant to a $500 million Share Repurchase Program announced on July
31, 2012.
-
EA's Origin™ platform for downloading digital games and services has
registered over 30 million users, including 13 million mobile users.
Origin has signed agreements with 71 independent developers.
Q2 Financial Highlights:
For the quarter, non-GAAP net revenue of $1,080 million was in line with
our guidance of $1,050 million to $1,100 million. Non-GAAP diluted
earnings per share of $0.15 was above our guidance of $0.07 to $0.12.
Non-GAAP net revenue in Q2 fiscal 2013 was higher compared to Q2 fiscal
2012 due to our strong performance in digital net revenue in the quarter.
|
(in millions of $ except per share amounts)
|
|
Quarter
Ended 9/30/12
|
|
Quarter
Ended 9/30/11
|
|
|
|
|
|
|
|
Digital Net Revenue
|
|
$324
|
|
$234
|
|
Publishing Packaged Goods and Other Net Revenue
|
|
365
|
|
450
|
|
Distribution Packaged Goods Net Revenue
|
|
22
|
|
31
|
|
GAAP Total Net Revenue
|
|
$711
|
|
$715
|
|
|
|
|
|
|
|
Non-GAAP Digital Net Revenue
|
|
$314
|
|
$216
|
|
Non-GAAP Publishing Packaged Goods and Other Net Revenue
|
|
744
|
|
787
|
|
Non-GAAP Distribution Packaged Goods Net Revenue
|
|
22
|
|
31
|
|
Non-GAAP Total Net Revenue
|
|
$1,080
|
|
$1,034
|
|
|
|
|
|
|
|
GAAP Net Loss
|
|
$(381)
|
|
$(340)
|
|
Non-GAAP Net Income
|
|
49
|
|
17
|
|
GAAP Loss Per Share
|
|
(1.21)
|
|
(1.03)
|
|
Non-GAAP Earnings Per Share
|
|
0.15
|
|
0.05
|
|
|
|
|
|
|
|
Cash Used in Operations
|
|
$(28)
|
|
$(211)
|
|
|
|
|
|
|
Trailing Twelve Month (TTM) Financial Highlights:
|
(in millions of $ except per share amounts)
|
|
TTM
Ended 9/30/12
|
|
TTM
Ended 9/30/11
|
|
|
|
|
|
|
|
GAAP Net Revenue
|
|
$4,095
|
|
$3,857
|
|
GAAP Net Income (Loss)
|
|
15
|
|
(290)
|
|
GAAP Diluted Earnings (Loss) Per Share
|
|
0.00
|
|
(0.89)
|
|
|
|
|
|
|
|
Non-GAAP Net Revenue
|
|
$4,199
|
|
$3,963
|
|
Non-GAAP Net Income
|
|
309
|
|
173
|
|
Non-GAAP Diluted Earnings Per Share
|
|
0.90
|
|
0.52
|
|
|
|
|
|
|
|
Cash Flow from Operations
|
|
$490
|
|
$117
|
|
|
|
|
|
|
Q2 FY13 Digital Metrics:
|
(in millions)
|
|
Quarter
Ended 9/30/12
|
|
Quarter
Ended 9/30/11
|
|
|
|
|
|
|
|
GAAP Mobile Net Revenue
Non-GAAP Mobile Net Revenue
|
|
$75
$88
|
|
$55
$55
|
|
Monthly Active Users (MAU) in Social Games
|
|
42
|
|
101
|
|
Core Registered Users
|
|
250
|
|
140
|
|
|
|
|
|
|
Business Outlook as of October 30, 2012
The following forward-looking statements, as well as those made above,
reflect expectations as of October 30, 2012. Electronic Arts assumes no
obligation to update these statements. Results may be materially
different and are affected by many factors, including: product
development delays; competition in the industry; the health of the
economy in the U.S. and abroad and the related impact on discretionary
consumer spending; changes in anticipated costs; the financial impact of
acquisitions by EA; the popular appeal of EA's products; EA's effective
tax rate; and other factors detailed in this release and in EA's annual
and quarterly SEC filings.
Fiscal Year 2013 Expectations — Ending March 31, 2013
-
GAAP net revenue is expected to be approximately $3.85 to $4.00
billion.
-
Non-GAAP net revenue is expected to be approximately $4.05 to $4.20
billion.
-
GAAP loss per share is expected to be approximately ($0.27) to ($0.06).
-
Non-GAAP diluted earnings per share is expected to be approximately
$1.00 to $1.15.
-
For purposes of calculating fiscal year 2013 diluted earnings per
share, the Company estimates a share count of 317 million, and 315
million shares for calculating loss per share.
-
Expected non-GAAP net income excludes the following from expected GAAP
net income (loss):
-
Non-GAAP net revenue is expected to be approximately $200 million
higher than GAAP net revenue due to the impact of the change in
deferred net revenue (packaged goods and digital content);
-
Approximately $165 million of estimated stock-based compensation;
-
Approximately $60 million of acquisition-related expenses;
-
Approximately $30 million of restructuring charges;
-
Approximately $20 million from the amortization of debt discount;
and
-
Non-GAAP tax expense is expected to be approximately $73 million
to $92 million higher than GAAP tax expense.
Third Quarter Fiscal Year 2013 Expectations — Ending December 31, 2012
-
GAAP net revenue is expected to be approximately $0.90 to $1.00
billion.
-
Non-GAAP net revenue is expected to be approximately $1.25 to $1.35
billion.
-
GAAP loss per share is expected to be approximately ($0.71) to ($0.57).
-
Non-GAAP diluted earnings per share is expected to be approximately
$0.50 to $0.60.
-
For purposes of calculating third quarter fiscal year 2013 diluted
earnings per share, the Company estimates a share count of 315
million, and 312 million for calculating loss per share.
-
Expected non-GAAP net income excludes the following from expected GAAP
net income (loss):
-
Non-GAAP net revenue is expected to be approximately $350 million
higher than GAAP net revenue due to the impact of the change in
deferred net revenue (packaged goods and digital content);
-
Approximately $45 million of estimated stock-based compensation;
-
Approximately $20 million of acquisition-related expenses;
-
Approximately $5 million of restructuring charges;
-
Approximately $5 million from the amortization of debt discount;
and
-
Non-GAAP tax expense is expected to be $46 million to $58 million
higher than GAAP tax expense.
Conference Call and Supporting Documents
Electronic Arts will host a conference call on October 30, 2012 at 2:00
pm PT (5:00 pm ET) to review its results for the first quarter ended
September 30, 2012 and its outlook for the future. During the course of
the call, Electronic Arts may disclose material developments affecting
its business and/or financial performance. Listeners may access the
conference call live through the following dial-in number: 773-799-3213
(domestic) or 888-677-1083 (international), using the password "EA" or
via webcast at http://ir.ea.com.
EA will also post a slide presentation that accompanies the call at http://ir.ea.com.
A dial-in replay of the conference call will be provided until November
14, 2012 at the following number: 203-369-0099 (domestic) or
866-356-3373 (international). A webcast replay of the conference call
will be available for one year at http://ir.ea.com.
Non-GAAP Financial Measures
To supplement the Company's unaudited condensed consolidated financial
statements presented in accordance with GAAP, Electronic Arts uses
certain non-GAAP measures of financial performance. The presentation of
these non-GAAP financial measures is not intended to be considered in
isolation from, as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP, and may be
different from non-GAAP financial measures used by other companies. In
addition, these non-GAAP measures have limitations in that they do not
reflect all of the amounts associated with the Company's results of
operations as determined in accordance with GAAP. The non-GAAP financial
measures used by Electronic Arts include: non-GAAP net revenue, non-GAAP
gross profit, non-GAAP operating income (loss), non-GAAP net income
(loss) and historical and estimated non-GAAP diluted earnings (loss) per
share. These non-GAAP financial measures exclude the following items, as
applicable in a given reporting period, from the Company's unaudited
condensed consolidated statements of operations:
-
Acquisition-related expenses
-
Amortization of debt discount
-
Certain non-recurring litigation expenses
-
Change in deferred net revenue (packaged goods and digital content)
-
Loss (gain) on strategic investments
-
Restructuring charges
-
Stock-based compensation
-
Income tax adjustments
Electronic Arts may consider whether other significant non-recurring
items that arise in the future should also be excluded in calculating
the non-GAAP financial measures it uses.
Electronic Arts believes that these non-GAAP financial measures, when
taken together with the corresponding GAAP financial measures, provide
meaningful supplemental information regarding the Company's performance
by excluding certain items that may not be indicative of the Company's
core business, operating results or future outlook. Electronic Arts'
management uses, and believes that investors benefit from referring to,
these non-GAAP financial measures in assessing the Company's operating
results both as a consolidated entity and at the business unit level, as
well as when planning, forecasting and analyzing future periods. These
non-GAAP financial measures also facilitate comparisons of the Company's
performance to prior periods.
In addition to the reasons stated above, which are generally applicable
to each of the items Electronic Arts excludes from its non-GAAP
financial measures, the Company believes it is appropriate to exclude
certain items for the following reasons:
Acquisition-Related Expenses. GAAP requires expenses to be
recognized for various types of events associated with a business
acquisition. These events include, expensing acquired intangible assets,
including acquired in-process technology, post-closing adjustments
associated with changes in the estimated amount of contingent
consideration to be paid in an acquisition, and the impairment of
accounting goodwill created as a result of an acquisition when future
events indicated there has been a decline in its value. When analyzing
the operating performance of an acquired entity, Electronic Arts'
management focuses on the total return provided by the investment (i.e.,
operating profit generated from the acquired entity as compared to the
purchase price paid including the final amounts paid for contingent
consideration) without taking into consideration any allocations made
for accounting purposes. Because the final purchase price paid for an
acquisition necessarily reflects the accounting value assigned to both
contingent consideration and to the intangible assets (including
goodwill), when analyzing the operating performance of an acquisition in
subsequent periods, the Company's management excludes the GAAP impact of
any adjustments to the fair value of these acquisition-related balances
to its financial results.
Amortization of Debt Discount on the Convertible Senior Notes.
Under GAAP, certain convertible debt instruments that may be settled in
cash on conversion are required to be separately accounted for as
liability (debt) and equity (conversion option) components of the
instrument in a manner that reflects the issuer's non-convertible debt
borrowing rate. Accordingly, for GAAP purposes, we are required to
amortize as a debt discount an amount equal to the fair value of the
conversion option as interest expense on the Company's $632.5 million of
0.75% convertible senior notes that were issued in a private placement
in July 2011 over the term of the notes. Electronic Arts' management
will exclude the effect of this amortization when evaluating the
Company's operating performance and the performance of its management
team during this period and will continue to do so, when it plans,
forecasts and analyzes future periods.
Certain non-recurring litigation expenses. During the fourth
quarter of fiscal 2012, Electronic Arts recognized a $27 million expense
related to a settlement of a litigation matter. This significant
non-recurring litigation expense is excluded from our non-GAAP financial
measures in order to provide comparability between periods. Further, the
Company excluded this expense when evaluating its operating performance
and the performance of its management team during this period and will
continue to do so when it plans, forecasts and analyzes future periods.
Change in Deferred Net Revenue (Packaged Goods and Digital Content).
Electronic Arts is not able to objectively determine the fair value of
the online service included in certain of its packaged goods and digital
content. As a result, the Company recognizes the revenue from the sale
of these games and content over the estimated online service period. In
other transactions, at the date we sell the software product we have an
obligation to provide incremental unspecified digital content in the
future without an additional fee. In these cases, we account for the
sale of the software product as a multiple element arrangement and
recognize the revenue on a straight-line basis over the estimated period
of game play. Internally, Electronic Arts' management excludes the
impact of the change in deferred net revenue related to packaged goods
games and digital content in its non-GAAP financial measures when
evaluating the Company's operating performance, when planning,
forecasting and analyzing future periods, and when assessing the
performance of its management team. The Company believes that excluding
the impact of the change in deferred net revenue from its operating
results is important to (1) facilitate comparisons to prior periods
during which the Company was able to objectively determine the fair
value of the online service and not delay the recognition of significant
amounts of net revenue related to online-enabled packaged goods and (2)
understanding our operations because all related costs are expensed as
incurred instead of deferred and recognized ratably.
Loss (gain) on Strategic Investments. From time to time, the
Company makes strategic investments. Electronic Arts' management
excludes the impact of any losses and gains on such investments when
evaluating the Company's operating performance, when planning,
forecasting and analyzing future periods, and when assessing the
performance of its management team. In addition, the Company believes
that excluding the impact of such losses and gains on these investments
from its operating results is important to facilitate comparisons to
prior periods.
Restructuring Charges. Although Electronic Arts has engaged in
various restructuring activities in the past, each has been a discrete,
extraordinary event based on a unique set of business objectives. Each
of these restructurings has been unlike its predecessors in terms of its
operational implementation, business impact and scope. As such, the
Company believes it is appropriate to exclude restructuring charges from
its non-GAAP financial measures.
Stock-Based Compensation. When evaluating the performance of its
individual business units, the Company does not consider stock-based
compensation charges. Likewise, the Company's management teams exclude
stock-based compensation expense from their short and long-term
operating plans. In contrast, the Company's management teams are held
accountable for cash-based compensation and such amounts are included in
their operating plans. Further, when considering the impact of equity
award grants, Electronic Arts places a greater emphasis on overall
shareholder dilution rather than the accounting charges associated with
such grants.
Income Tax Adjustments. The Company uses a fixed, long-term
projected tax rate of 28 percent internally to evaluate its operating
performance, to forecast, plan and analyze future periods, and to assess
the performance of its management team. Accordingly, the Company has
applied the same 28 percent tax rate to its non-GAAP financial results.
In the financial tables below, Electronic Arts has provided a
reconciliation of the most comparable GAAP financial measure to the
historical non-GAAP financial measures used in this press release.
Forward-Looking Statements
Some statements set forth in this release, including the information
relating to EA's fiscal 2013 guidance information under the heading
"Business Outlook", contain forward-looking statements that are subject
to change. Statements including words such as "anticipate", "believe",
"estimate" or "expect" and statements in the future tense are
forward-looking statements. These forward-looking statements are
preliminary estimates and expectations based on current information and
are subject to business and economic risks and uncertainties that could
cause actual events or actual future results to differ materially from
the expectations set forth in the forward-looking statements.
Some of the factors which could cause the Company's results to differ
materially from its expectations include the following: sales of the
Company's titles; the Company's ability to manage expenses; the
competition in the interactive entertainment industry; the effectiveness
of the Company's sales and marketing programs; timely development and
release of Electronic Arts' products; the Company's ability to realize
the anticipated benefits of acquisitions, including the PopCap
acquisition; the consumer demand for, and the availability of an
adequate supply of console hardware units; the Company's ability to
predict consumer preferences among competing platforms; the Company's
ability to service and support digital product offerings, including
managing online security; general economic conditions; and other factors
described in the Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended June 30, 2012.
These forward-looking statements are current as of October 30, 2012.
Electronic Arts assumes no obligation and does not intend to update
these forward-looking statements. In addition, the preliminary financial
results set forth in this release are estimates based on information
currently available to Electronic Arts.
While Electronic Arts believes these estimates are meaningful, they
could differ from the actual amounts that Electronic Arts ultimately
reports in its Quarterly Report on Form 10-Q for the fiscal quarter
ended September 30, 2012. Electronic Arts assumes no obligation and does
not intend to update these estimates prior to filing its Form 10-Q for
the fiscal quarter ended September 30, 2012.
About Electronic Arts
Electronic Arts (NASDAQ:EA) is a global leader in digital interactive
entertainment. The Company's game franchises are offered as both
packaged goods products and online services delivered through
Internet-connected consoles, personal computers, mobile phones and
tablets. EA has more than 230 million registered players and operates in
75 countries. In fiscal year 2012, EA posted GAAP net revenue of $4.1
billion. Headquartered in Redwood City, California, EA is recognized for
critically acclaimed, high-quality blockbuster franchises such as The
Sims™, Madden NFL, FIFA Soccer, Need for Speed™, Battlefield™, and Mass
Effect™. More information about EA is available at http://info.ea.com.
EA, EA SPORTS, Origin, Medal of Honor, The Sims and Need for Speed are
trademarks of Electronic Arts Inc. Mass Effect is a trademark of EA
International (Studio and Publishing) Ltd. Battlefield 3 and Battlefield
are trademarks of EA Digital Illusions CE AB. The Simpsons TM & © 2012
Twentieth Century Fox Film Corporation. All Rights Reserved.
All rights reserved. John Madden, NFL and FIFA are the property of their
respective owners and used with permission. All other trademarks are the
property of their respective owners.
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Condensed Consolidated Statements of Operations
|
|
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
481
|
|
|
|
$
|
592
|
|
|
|
$
|
1,183
|
|
|
|
$
|
1,486
|
|
|
Service and other
|
|
|
230
|
|
|
|
|
123
|
|
|
|
|
483
|
|
|
|
|
228
|
|
|
Total net revenue
|
|
|
711
|
|
|
|
|
715
|
|
|
|
|
1,666
|
|
|
|
|
1,714
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
|
371
|
|
|
|
|
399
|
|
|
|
|
503
|
|
|
|
|
611
|
|
|
Service and other
|
|
|
74
|
|
|
|
|
33
|
|
|
|
|
147
|
|
|
|
|
61
|
|
|
Total cost of revenue
|
|
|
445
|
|
|
|
|
432
|
|
|
|
|
650
|
|
|
|
|
672
|
|
|
Gross profit
|
|
|
266
|
|
|
|
|
283
|
|
|
|
|
1,016
|
|
|
|
|
1,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and sales
|
|
|
212
|
|
|
|
|
222
|
|
|
|
|
357
|
|
|
|
|
362
|
|
|
General and administrative
|
|
|
99
|
|
|
|
|
88
|
|
|
|
|
185
|
|
|
|
|
162
|
|
|
Research and development
|
|
|
314
|
|
|
|
|
318
|
|
|
|
|
604
|
|
|
|
|
603
|
|
|
Acquisition-related contingent consideration
|
|
|
-
|
|
|
|
|
17
|
|
|
|
|
(20
|
)
|
|
|
|
19
|
|
|
Amortization of intangibles
|
|
|
7
|
|
|
|
|
13
|
|
|
|
|
14
|
|
|
|
|
26
|
|
|
Restructuring and other
|
|
|
(2
|
)
|
|
|
|
(1
|
)
|
|
|
|
25
|
|
|
|
|
17
|
|
|
Total operating expenses
|
|
|
630
|
|
|
|
|
657
|
|
|
|
|
1,165
|
|
|
|
|
1,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(364
|
)
|
|
|
|
(374
|
)
|
|
|
|
(149
|
)
|
|
|
|
(147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense, net
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
|
|
|
(9
|
)
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for (benefit from) income taxes
|
|
|
(368
|
)
|
|
|
|
(380
|
)
|
|
|
|
(158
|
)
|
|
|
|
(150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes
|
|
|
13
|
|
|
|
|
(40
|
)
|
|
|
|
22
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(381
|
)
|
|
|
$
|
(340
|
)
|
|
|
$
|
(180
|
)
|
|
|
$
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
(1.21
|
)
|
|
|
$
|
(1.03
|
)
|
|
|
$
|
(0.57
|
)
|
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in computation
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
316
|
|
|
|
|
331
|
|
|
|
|
317
|
|
|
|
|
331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Results (in millions, except per share data)
|
|
|
The following tables reconcile the Company's net loss and loss per
share as presented in its Unaudited Condensed Consolidated
Statements of Operations and prepared in accordance with Generally
Accepted Accounting Principles ("GAAP") to its non-GAAP net income
(loss) and non-GAAP earnings (loss) per share.
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(381
|
)
|
|
|
$
|
(340
|
)
|
|
|
$
|
(180
|
)
|
|
|
$
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related expenses
|
|
|
21
|
|
|
|
|
38
|
|
|
|
|
23
|
|
|
|
|
56
|
|
|
Amortization of debt discount
|
|
|
5
|
|
|
|
|
4
|
|
|
|
|
10
|
|
|
|
|
4
|
|
|
Change in deferred net revenue (packaged goods and digital content)
|
|
|
369
|
|
|
|
|
319
|
|
|
|
|
(95
|
)
|
|
|
|
(156
|
)
|
|
Restructuring and other
|
|
|
(2
|
)
|
|
|
|
(1
|
)
|
|
|
|
25
|
|
|
|
|
17
|
|
|
Stock-based compensation
|
|
|
44
|
|
|
|
|
43
|
|
|
|
|
83
|
|
|
|
|
81
|
|
|
Income tax adjustments
|
|
|
(7
|
)
|
|
|
|
(46
|
)
|
|
|
|
53
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss)
|
|
$
|
49
|
|
|
|
$
|
17
|
|
|
|
$
|
(81
|
)
|
|
|
$
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.16
|
|
|
|
$
|
0.05
|
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.32
|
)
|
|
Diluted
|
|
$
|
0.15
|
|
|
|
$
|
0.05
|
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in Non-GAAP computation
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
316
|
|
|
|
|
331
|
|
|
|
|
317
|
|
|
|
|
331
|
|
|
Diluted
|
|
|
318
|
|
|
|
|
337
|
|
|
|
|
317
|
|
|
|
|
331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Condensed Consolidated Balance Sheets
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2012 (a)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
871
|
|
|
|
$
|
1,293
|
|
|
Short-term investments
|
|
|
351
|
|
|
|
|
437
|
|
|
Marketable equity securities
|
|
|
93
|
|
|
|
|
119
|
|
|
Receivables, net of allowances of $182 and $252, respectively
|
|
|
643
|
|
|
|
|
366
|
|
|
Inventories
|
|
|
71
|
|
|
|
|
59
|
|
|
Deferred income taxes, net
|
|
|
64
|
|
|
|
|
67
|
|
|
Other current assets
|
|
|
239
|
|
|
|
|
268
|
|
|
Total current assets
|
|
|
2,332
|
|
|
|
|
2,609
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
561
|
|
|
|
|
568
|
|
|
Goodwill
|
|
|
1,723
|
|
|
|
|
1,718
|
|
|
Acquisition-related intangibles, net
|
|
|
334
|
|
|
|
|
369
|
|
|
Deferred income taxes, net
|
|
|
49
|
|
|
|
|
42
|
|
|
Other assets
|
|
|
192
|
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
5,191
|
|
|
|
$
|
5,491
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
219
|
|
|
|
$
|
215
|
|
|
Accrued and other current liabilities
|
|
|
874
|
|
|
|
|
857
|
|
|
Deferred net revenue (packaged goods and digital content)
|
|
|
953
|
|
|
|
|
1,048
|
|
|
Total current liabilities
|
|
|
2,046
|
|
|
|
|
2,120
|
|
|
|
|
|
|
|
|
|
0.75% convertible senior notes due 2016, net
|
|
|
549
|
|
|
|
|
539
|
|
|
Income tax obligations
|
|
|
209
|
|
|
|
|
189
|
|
|
Deferred income taxes, net
|
|
|
2
|
|
|
|
|
8
|
|
|
Other liabilities
|
|
|
231
|
|
|
|
|
177
|
|
|
Total liabilities
|
|
|
3,037
|
|
|
|
|
3,033
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
3
|
|
|
|
|
3
|
|
|
Paid-in capital
|
|
|
2,259
|
|
|
|
|
2,359
|
|
|
Accumulated deficit
|
|
|
(257
|
)
|
|
|
|
(77
|
)
|
|
Accumulated other comprehensive income
|
|
|
149
|
|
|
|
|
173
|
|
|
Total stockholders' equity
|
|
|
2,154
|
|
|
|
|
2,458
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
5,191
|
|
|
|
$
|
5,491
|
|
|
|
|
|
|
|
|
|
(a) Derived from audited consolidated financial
statements.
|
|
|
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(381
|
)
|
|
|
$
|
(340
|
)
|
|
|
$
|
(180
|
)
|
|
|
$
|
(119
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related contingent consideration
|
|
|
-
|
|
|
|
|
17
|
|
|
|
|
(20
|
)
|
|
|
|
19
|
|
|
Depreciation, amortization and accretion, net
|
|
|
56
|
|
|
|
|
51
|
|
|
|
|
112
|
|
|
|
|
94
|
|
|
Net gains on investments and sale of property and equipment
|
|
|
-
|
|
|
|
|
(12
|
)
|
|
|
|
-
|
|
|
|
|
(12
|
)
|
|
Non-cash restructuring charges
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
7
|
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
44
|
|
|
|
|
43
|
|
|
|
|
83
|
|
|
|
|
81
|
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net
|
|
|
(528
|
)
|
|
|
|
(522
|
)
|
|
|
|
(274
|
)
|
|
|
|
(215
|
)
|
|
Inventories
|
|
|
(11
|
)
|
|
|
|
(15
|
)
|
|
|
|
(13
|
)
|
|
|
|
(11
|
)
|
|
Other assets
|
|
|
29
|
|
|
|
|
38
|
|
|
|
|
-
|
|
|
|
|
(63
|
)
|
|
Accounts payable
|
|
|
166
|
|
|
|
|
76
|
|
|
|
|
9
|
|
|
|
|
(57
|
)
|
|
Accrued and other liabilities
|
|
|
228
|
|
|
|
|
183
|
|
|
|
|
109
|
|
|
|
|
2
|
|
|
Deferred income taxes, net
|
|
|
-
|
|
|
|
|
(49
|
)
|
|
|
|
(10
|
)
|
|
|
|
(48
|
)
|
|
Deferred net revenue (packaged goods and digital content)
|
|
|
369
|
|
|
|
|
319
|
|
|
|
|
(95
|
)
|
|
|
|
(156
|
)
|
|
Net cash used in operating activities
|
|
|
(28
|
)
|
|
|
|
(211
|
)
|
|
|
|
(272
|
)
|
|
|
|
(485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(25
|
)
|
|
|
|
(52
|
)
|
|
|
|
(56
|
)
|
|
|
|
(84
|
)
|
|
Proceeds from sale of property
|
|
|
-
|
|
|
|
|
26
|
|
|
|
|
-
|
|
|
|
|
26
|
|
|
Proceeds from maturities and sales of short-term investments
|
|
|
152
|
|
|
|
|
236
|
|
|
|
|
280
|
|
|
|
|
319
|
|
|
Purchase of short-term investments
|
|
|
(60
|
)
|
|
|
|
(89
|
)
|
|
|
|
(197
|
)
|
|
|
|
(179
|
)
|
|
Acquisition-related restricted cash
|
|
|
25
|
|
|
|
|
-
|
|
|
|
|
25
|
|
|
|
|
-
|
|
|
Acquisition of subsidiaries, net of cash acquired
|
|
|
(10
|
)
|
|
|
|
(632
|
)
|
|
|
|
(10
|
)
|
|
|
|
(657
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
82
|
|
|
|
|
(511
|
)
|
|
|
|
42
|
|
|
|
|
(575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of debt issuance costs
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
Proceeds from borrowings on convertible senior notes, net of
issuance costs
|
|
|
-
|
|
|
|
|
617
|
|
|
|
|
-
|
|
|
|
|
617
|
|
|
Proceeds from issuance of warrants
|
|
|
-
|
|
|
|
|
65
|
|
|
|
|
-
|
|
|
|
|
65
|
|
|
Purchase of convertible note hedge
|
|
|
-
|
|
|
|
|
(107
|
)
|
|
|
|
-
|
|
|
|
|
(107
|
)
|
|
Proceeds from issuance of common stock
|
|
|
18
|
|
|
|
|
21
|
|
|
|
|
18
|
|
|
|
|
35
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
-
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
3
|
|
|
Repurchase and retirement of common stock
|
|
|
(108
|
)
|
|
|
|
(98
|
)
|
|
|
|
(179
|
)
|
|
|
|
(189
|
)
|
|
Acquisition-related contingent consideration payment
|
|
|
(25
|
)
|
|
|
|
-
|
|
|
|
|
(26
|
)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(117
|
)
|
|
|
|
499
|
|
|
|
|
(189
|
)
|
|
|
|
424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange on cash and cash equivalents
|
|
|
15
|
|
|
|
|
(20
|
)
|
|
|
|
(3
|
)
|
|
|
|
(13
|
)
|
|
Decrease in cash and cash equivalents
|
|
|
(48
|
)
|
|
|
|
(243
|
)
|
|
|
|
(422
|
)
|
|
|
|
(649
|
)
|
|
Beginning cash and cash equivalents
|
|
|
919
|
|
|
|
|
1,173
|
|
|
|
|
1,293
|
|
|
|
|
1,579
|
|
|
Ending cash and cash equivalents
|
|
$
|
871
|
|
|
|
$
|
930
|
|
|
|
$
|
871
|
|
|
|
$
|
930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Supplemental Financial Information and Business Metrics
|
|
(in millions, except per share data, SKU count and headcount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Q1
|
|
|
Q2
|
|
|
YOY %
|
|
|
|
FY12
|
|
|
FY12
|
|
|
FY12
|
|
|
FY13
|
|
|
FY13
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY RECONCILIATION OF RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net revenue
|
|
$
|
715
|
|
|
|
$
|
1,061
|
|
|
|
$
|
1,368
|
|
|
|
$
|
955
|
|
|
|
$
|
711
|
|
|
|
(1
|
%)
|
|
Change in deferred net revenue (packaged goods and digital content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
Non-GAAP net revenue
|
|
$
|
1,034
|
|
|
|
$
|
1,651
|
|
|
|
$
|
977
|
|
|
|
$
|
491
|
|
|
|
$
|
1,080
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
283
|
|
|
|
$
|
509
|
|
|
|
$
|
994
|
|
|
|
$
|
750
|
|
|
|
$
|
266
|
|
|
|
(6
|
%)
|
|
Acquisition-related expenses
|
|
|
8
|
|
|
|
|
14
|
|
|
|
|
27
|
|
|
|
|
15
|
|
|
|
|
14
|
|
|
|
|
|
Change in deferred net revenue (packaged goods and digital content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
|
Non-GAAP gross profit
|
|
$
|
610
|
|
|
|
$
|
1,113
|
|
|
|
$
|
631
|
|
|
|
$
|
302
|
|
|
|
$
|
649
|
|
|
|
6
|
%
|
|
GAAP gross profit % (as a % of GAAP net revenue)
|
|
|
40
|
%
|
|
|
|
48
|
%
|
|
|
|
73
|
%
|
|
|
|
79
|
%
|
|
|
|
37
|
%
|
|
|
|
|
Non-GAAP gross profit % (as a % of non-GAAP net revenue)
|
|
|
59
|
%
|
|
|
|
67
|
%
|
|
|
|
65
|
%
|
|
|
|
62
|
%
|
|
|
|
60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss)
|
|
$
|
(374
|
)
|
|
|
$
|
(183
|
)
|
|
|
$
|
365
|
|
|
|
$
|
215
|
|
|
|
$
|
(364
|
)
|
|
|
3
|
%
|
|
Acquisition-related expenses
|
|
|
38
|
|
|
|
|
14
|
|
|
|
|
36
|
|
|
|
|
2
|
|
|
|
|
21
|
|
|
|
|
|
Certain non-recurring litigation expenses
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
27
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
Change in deferred net revenue (packaged goods and digital content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
Restructuring and other
|
|
|
(1
|
)
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
|
|
27
|
|
|
|
|
(2
|
)
|
|
|
|
|
Stock-based compensation
|
|
|
43
|
|
|
|
|
48
|
|
|
|
|
41
|
|
|
|
|
39
|
|
|
|
|
44
|
|
|
|
|
|
Non-GAAP operating income (loss)
|
|
$
|
25
|
|
|
|
$
|
469
|
|
|
|
$
|
77
|
|
|
|
$
|
(181
|
)
|
|
|
$
|
68
|
|
|
|
172
|
%
|
|
GAAP operating income (loss) % (as a % of GAAP net revenue)
|
|
|
(52
|
%)
|
|
|
|
(17
|
%)
|
|
|
|
27
|
%
|
|
|
|
23
|
%
|
|
|
|
(51
|
%)
|
|
|
|
|
Non-GAAP operating income (loss) % (as a % of non-GAAP net
revenue)
|
|
|
2
|
%
|
|
|
|
28
|
%
|
|
|
|
8
|
%
|
|
|
|
(37
|
%)
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(340
|
)
|
|
|
$
|
(205
|
)
|
|
|
$
|
400
|
|
|
|
$
|
201
|
|
|
|
$
|
(381
|
)
|
|
|
(12
|
%)
|
|
Acquisition-related expenses
|
|
|
38
|
|
|
|
|
14
|
|
|
|
|
36
|
|
|
|
|
2
|
|
|
|
|
21
|
|
|
|
|
|
Amortization of debt discount
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
|
|
Certain non-recurring litigation expenses
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
27
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
Change in deferred net revenue (packaged goods and digital content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
Restructuring and other
|
|
|
(1
|
)
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
|
|
27
|
|
|
|
|
(2
|
)
|
|
|
|
|
Stock-based compensation
|
|
|
43
|
|
|
|
|
48
|
|
|
|
|
41
|
|
|
|
|
39
|
|
|
|
|
44
|
|
|
|
|
|
Income tax adjustments
|
|
|
(46
|
)
|
|
|
|
(118
|
)
|
|
|
|
(61
|
)
|
|
|
|
60
|
|
|
|
|
(7
|
)
|
|
|
|
|
Non-GAAP net income (loss)
|
|
$
|
17
|
|
|
|
$
|
334
|
|
|
|
$
|
56
|
|
|
|
$
|
(130
|
)
|
|
|
$
|
49
|
|
|
|
188
|
%
|
|
GAAP net income (loss) % (as a % of GAAP net revenue)
|
|
|
(48
|
%)
|
|
|
|
(19
|
%)
|
|
|
|
29
|
%
|
|
|
|
21
|
%
|
|
|
|
(54
|
%)
|
|
|
|
|
Non-GAAP net income (loss) % (as a % of non-GAAP net revenue)
|
|
|
2
|
%
|
|
|
|
20
|
%
|
|
|
|
6
|
%
|
|
|
|
(26
|
%)
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (loss) per share
|
|
$
|
(1.03
|
)
|
|
|
$
|
(0.62
|
)
|
|
|
$
|
1.20
|
|
|
|
$
|
0.63
|
|
|
|
$
|
(1.21
|
)
|
|
|
(17
|
%)
|
|
Non-GAAP earnings (loss) per share
|
|
$
|
0.05
|
|
|
|
$
|
0.99
|
|
|
|
$
|
0.17
|
|
|
|
$
|
(0.41
|
)
|
|
|
$
|
0.15
|
|
|
|
200
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of diluted shares used in computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
331
|
|
|
|
|
332
|
|
|
|
|
332
|
|
|
|
|
320
|
|
|
|
|
316
|
|
|
|
|
|
Non-GAAP
|
|
|
337
|
|
|
|
|
338
|
|
|
|
|
332
|
|
|
|
|
317
|
|
|
|
|
318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Supplemental Financial Information and Business Metrics
|
|
(in millions, except per share data, SKU count and headcount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Q1
|
|
|
Q2
|
|
|
YOY %
|
|
|
|
FY12
|
|
|
FY12
|
|
|
FY12
|
|
|
FY13
|
|
|
FY13
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY NET REVENUE PRESENTATIONS - GAAP AND NON-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geography Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
337
|
|
|
|
|
500
|
|
|
|
|
653
|
|
|
|
|
450
|
|
|
|
|
329
|
|
|
|
(2
|
%)
|
|
Europe
|
|
|
328
|
|
|
|
|
505
|
|
|
|
|
627
|
|
|
|
|
435
|
|
|
|
|
332
|
|
|
|
1
|
%
|
|
Asia
|
|
|
50
|
|
|
|
|
56
|
|
|
|
|
88
|
|
|
|
|
70
|
|
|
|
|
50
|
|
|
|
-
|
|
|
Total GAAP Net Revenue
|
|
|
715
|
|
|
|
|
1,061
|
|
|
|
|
1,368
|
|
|
|
|
955
|
|
|
|
|
711
|
|
|
|
(1
|
%)
|
|
North America
|
|
|
144
|
|
|
|
|
310
|
|
|
|
|
(188
|
)
|
|
|
|
(265
|
)
|
|
|
|
179
|
|
|
|
|
|
Europe
|
|
|
174
|
|
|
|
|
235
|
|
|
|
|
(187
|
)
|
|
|
|
(174
|
)
|
|
|
|
171
|
|
|
|
|
|
Asia
|
|
|
1
|
|
|
|
|
45
|
|
|
|
|
(16
|
)
|
|
|
|
(25
|
)
|
|
|
|
19
|
|
|
|
|
|
Change In Deferred Net Revenue (Packaged Goods and Digital
Content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
North America
|
|
|
481
|
|
|
|
|
810
|
|
|
|
|
465
|
|
|
|
|
185
|
|
|
|
|
508
|
|
|
|
6
|
%
|
|
Europe
|
|
|
502
|
|
|
|
|
740
|
|
|
|
|
440
|
|
|
|
|
261
|
|
|
|
|
503
|
|
|
|
-
|
|
|
Asia
|
|
|
51
|
|
|
|
|
101
|
|
|
|
|
72
|
|
|
|
|
45
|
|
|
|
|
69
|
|
|
|
35
|
%
|
|
Total Non-GAAP Net Revenue
|
|
|
1,034
|
|
|
|
|
1,651
|
|
|
|
|
977
|
|
|
|
|
491
|
|
|
|
|
1,080
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
47
|
%
|
|
|
|
47
|
%
|
|
|
|
48
|
%
|
|
|
|
47
|
%
|
|
|
|
46
|
%
|
|
|
|
|
Europe
|
|
|
46
|
%
|
|
|
|
48
|
%
|
|
|
|
46
|
%
|
|
|
|
46
|
%
|
|
|
|
47
|
%
|
|
|
|
|
Asia
|
|
|
7
|
%
|
|
|
|
5
|
%
|
|
|
|
6
|
%
|
|
|
|
7
|
%
|
|
|
|
7
|
%
|
|
|
|
|
Total GAAP Net Revenue %
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
North America
|
|
|
46
|
%
|
|
|
|
49
|
%
|
|
|
|
48
|
%
|
|
|
|
38
|
%
|
|
|
|
47
|
%
|
|
|
|
|
Europe
|
|
|
49
|
%
|
|
|
|
45
|
%
|
|
|
|
45
|
%
|
|
|
|
53
|
%
|
|
|
|
47
|
%
|
|
|
|
|
Asia
|
|
|
5
|
%
|
|
|
|
6
|
%
|
|
|
|
7
|
%
|
|
|
|
9
|
%
|
|
|
|
6
|
%
|
|
|
|
|
Total Non-GAAP Net Revenue %
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing and Other
|
|
|
450
|
|
|
|
|
738
|
|
|
|
|
926
|
|
|
|
|
592
|
|
|
|
|
365
|
|
|
|
(19
|
%)
|
|
Wireless, Internet-derived, and Advertising (Digital)
|
|
|
234
|
|
|
|
|
274
|
|
|
|
|
419
|
|
|
|
|
342
|
|
|
|
|
324
|
|
|
|
38
|
%
|
|
Distribution
|
|
|
31
|
|
|
|
|
49
|
|
|
|
|
23
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
(29
|
%)
|
|
Total GAAP Net Revenue
|
|
|
715
|
|
|
|
|
1,061
|
|
|
|
|
1,368
|
|
|
|
|
955
|
|
|
|
|
711
|
|
|
|
(1
|
%)
|
|
Publishing and Other
|
|
|
337
|
|
|
|
|
487
|
|
|
|
|
(397
|
)
|
|
|
|
(446
|
)
|
|
|
|
379
|
|
|
|
|
|
Wireless, Internet-derived, and Advertising (Digital)
|
|
|
(18
|
)
|
|
|
|
103
|
|
|
|
|
6
|
|
|
|
|
(18
|
)
|
|
|
|
(10
|
)
|
|
|
|
|
Change In Deferred Net Revenue (Packaged Goods and Digital
Content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
Publishing and Other
|
|
|
787
|
|
|
|
|
1,225
|
|
|
|
|
529
|
|
|
|
|
146
|
|
|
|
|
744
|
|
|
|
(5
|
%)
|
|
Wireless, Internet-derived, and Advertising (Digital)
|
|
|
216
|
|
|
|
|
377
|
|
|
|
|
425
|
|
|
|
|
324
|
|
|
|
|
314
|
|
|
|
45
|
%
|
|
Distribution
|
|
|
31
|
|
|
|
|
49
|
|
|
|
|
23
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
(29
|
%)
|
|
Total Non-GAAP Net Revenue
|
|
|
1,034
|
|
|
|
|
1,651
|
|
|
|
|
977
|
|
|
|
|
491
|
|
|
|
|
1,080
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing and Other
|
|
|
63
|
%
|
|
|
|
69
|
%
|
|
|
|
68
|
%
|
|
|
|
62
|
%
|
|
|
|
51
|
%
|
|
|
|
|
Wireless, Internet-derived, and Advertising (Digital)
|
|
|
33
|
%
|
|
|
|
26
|
%
|
|
|
|
30
|
%
|
|
|
|
36
|
%
|
|
|
|
46
|
%
|
|
|
|
|
Distribution
|
|
|
4
|
%
|
|
|
|
5
|
%
|
|
|
|
2
|
%
|
|
|
|
2
|
%
|
|
|
|
3
|
%
|
|
|
|
|
Total GAAP Net Revenue %
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
Publishing and Other
|
|
|
76
|
%
|
|
|
|
74
|
%
|
|
|
|
54
|
%
|
|
|
|
30
|
%
|
|
|
|
69
|
%
|
|
|
|
|
Wireless, Internet-derived, and Advertising (Digital)
|
|
|
21
|
%
|
|
|
|
23
|
%
|
|
|
|
44
|
%
|
|
|
|
66
|
%
|
|
|
|
29
|
%
|
|
|
|
|
Distribution
|
|
|
3
|
%
|
|
|
|
3
|
%
|
|
|
|
2
|
%
|
|
|
|
4
|
%
|
|
|
|
2
|
%
|
|
|
|
|
Total Non-GAAP Net Revenue %
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Supplemental Financial Information and Business Metrics
|
|
(in millions, except per share data, SKU count and headcount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Q1
|
|
|
Q2
|
|
|
YOY %
|
|
|
|
FY12
|
|
|
FY12
|
|
|
FY12
|
|
|
FY13
|
|
|
FY13
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY NET REVENUE PRESENTATIONS - GAAP AND NON-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platform Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Xbox 360
|
|
|
213
|
|
|
|
|
331
|
|
|
|
|
454
|
|
|
|
|
292
|
|
|
|
|
204
|
|
|
|
(4
|
%)
|
|
PLAYSTATION 3
|
|
|
169
|
|
|
|
|
314
|
|
|
|
|
432
|
|
|
|
|
267
|
|
|
|
|
150
|
|
|
|
(11
|
%)
|
|
Wii
|
|
|
35
|
|
|
|
|
49
|
|
|
|
|
20
|
|
|
|
|
8
|
|
|
|
|
17
|
|
|
|
(51
|
%)
|
|
PlayStation 2
|
|
|
15
|
|
|
|
|
7
|
|
|
|
|
3
|
|
|
|
|
2
|
|
|
|
|
6
|
|
|
|
(60
|
%)
|
|
Total Consoles
|
|
|
432
|
|
|
|
|
701
|
|
|
|
|
909
|
|
|
|
|
569
|
|
|
|
|
377
|
|
|
|
(13
|
%)
|
|
Mobile
|
|
|
55
|
|
|
|
|
70
|
|
|
|
|
87
|
|
|
|
|
69
|
|
|
|
|
75
|
|
|
|
36
|
%
|
|
PlayStation Handhelds
|
|
|
17
|
|
|
|
|
14
|
|
|
|
|
6
|
|
|
|
|
10
|
|
|
|
|
14
|
|
|
|
(18
|
%)
|
|
Nintendo Handhelds
|
|
|
7
|
|
|
|
|
15
|
|
|
|
|
5
|
|
|
|
|
9
|
|
|
|
|
8
|
|
|
|
14
|
%
|
|
Total Mobile and Handhelds
|
|
|
79
|
|
|
|
|
99
|
|
|
|
|
98
|
|
|
|
|
88
|
|
|
|
|
97
|
|
|
|
23
|
%
|
|
PC
|
|
|
178
|
|
|
|
|
214
|
|
|
|
|
334
|
|
|
|
|
276
|
|
|
|
|
214
|
|
|
|
20
|
%
|
|
Other
|
|
|
26
|
|
|
|
|
47
|
|
|
|
|
27
|
|
|
|
|
22
|
|
|
|
|
23
|
|
|
|
(12
|
%)
|
|
Total GAAP Net Revenue
|
|
|
715
|
|
|
|
|
1,061
|
|
|
|
|
1,368
|
|
|
|
|
955
|
|
|
|
|
711
|
|
|
|
(1
|
%)
|
|
Xbox 360
|
|
|
140
|
|
|
|
|
174
|
|
|
|
|
(128
|
)
|
|
|
|
(186
|
)
|
|
|
|
144
|
|
|
|
|
|
PLAYSTATION 3
|
|
|
205
|
|
|
|
|
179
|
|
|
|
|
(210
|
)
|
|
|
|
(183
|
)
|
|
|
|
222
|
|
|
|
|
|
Wii
|
|
|
(1
|
)
|
|
|
|
3
|
|
|
|
|
(7
|
)
|
|
|
|
(5
|
)
|
|
|
|
-
|
|
|
|
|
|
PlayStation 2
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
|
|
1
|
|
|
|
|
|
Mobile
|
|
|
-
|
|
|
|
|
13
|
|
|
|
|
(3
|
)
|
|
|
|
9
|
|
|
|
|
13
|
|
|
|
|
|
PlayStation Handhelds
|
|
|
-
|
|
|
|
|
(2
|
)
|
|
|
|
10
|
|
|
|
|
(4
|
)
|
|
|
|
7
|
|
|
|
|
|
Nintendo Handhelds
|
|
|
-
|
|
|
|
|
9
|
|
|
|
|
(5
|
)
|
|
|
|
(4
|
)
|
|
|
|
(2
|
)
|
|
|
|
|
PC
|
|
|
(25
|
)
|
|
|
|
214
|
|
|
|
|
(48
|
)
|
|
|
|
(90
|
)
|
|
|
|
(16
|
)
|
|
|
|
|
Change in Deferred Net Revenue (Packaged Goods and Digital
Content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
Xbox 360
|
|
|
353
|
|
|
|
|
505
|
|
|
|
|
326
|
|
|
|
|
106
|
|
|
|
|
348
|
|
|
|
(1
|
%)
|
|
PLAYSTATION 3
|
|
|
374
|
|
|
|
|
493
|
|
|
|
|
222
|
|
|
|
|
84
|
|
|
|
|
372
|
|
|
|
(1
|
%)
|
|
Wii
|
|
|
34
|
|
|
|
|
52
|
|
|
|
|
13
|
|
|
|
|
3
|
|
|
|
|
17
|
|
|
|
(50
|
%)
|
|
PlayStation 2
|
|
|
15
|
|
|
|
|
7
|
|
|
|
|
3
|
|
|
|
|
1
|
|
|
|
|
7
|
|
|
|
(53
|
%)
|
|
Total Consoles
|
|
|
776
|
|
|
|
|
1,057
|
|
|
|
|
564
|
|
|
|
|
194
|
|
|
|
|
744
|
|
|
|
(4
|
%)
|
|
Mobile
|
|
|
55
|
|
|
|
|
83
|
|
|
|
|
84
|
|
|
|
|
78
|
|
|
|
|
88
|
|
|
|
60
|
%
|
|
PlayStation Handhelds
|
|
|
17
|
|
|
|
|
12
|
|
|
|
|
16
|
|
|
|
|
6
|
|
|
|
|
21
|
|
|
|
24
|
%
|
|
Nintendo Handhelds
|
|
|
7
|
|
|
|
|
24
|
|
|
|
|
-
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
(14
|
%)
|
|
Total Mobile and Handhelds
|
|
|
79
|
|
|
|
|
119
|
|
|
|
|
100
|
|
|
|
|
89
|
|
|
|
|
115
|
|
|
|
46
|
%
|
|
PC
|
|
|
153
|
|
|
|
|
428
|
|
|
|
|
286
|
|
|
|
|
186
|
|
|
|
|
198
|
|
|
|
29
|
%
|
|
Other
|
|
|
26
|
|
|
|
|
47
|
|
|
|
|
27
|
|
|
|
|
22
|
|
|
|
|
23
|
|
|
|
(12
|
%)
|
|
Total Non-GAAP Net Revenue
|
|
|
1,034
|
|
|
|
|
1,651
|
|
|
|
|
977
|
|
|
|
|
491
|
|
|
|
|
1,080
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Xbox 360
|
|
|
30
|
%
|
|
|
|
31
|
%
|
|
|
|
33
|
%
|
|
|
|
31
|
%
|
|
|
|
29
|
%
|
|
|
|
|
PLAYSTATION 3
|
|
|
23
|
%
|
|
|
|
29
|
%
|
|
|
|
32
|
%
|
|
|
|
28
|
%
|
|
|
|
21
|
%
|
|
|
|
|
Wii
|
|
|
5
|
%
|
|
|
|
5
|
%
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
2
|
%
|
|
|
|
|
PlayStation 2
|
|
|
2
|
%
|
|
|
|
1
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1
|
%
|
|
|
|
|
Total Consoles
|
|
|
60
|
%
|
|
|
|
66
|
%
|
|
|
|
66
|
%
|
|
|
|
60
|
%
|
|
|
|
53
|
%
|
|
|
|
|
Mobile
|
|
|
8
|
%
|
|
|
|
7
|
%
|
|
|
|
6
|
%
|
|
|
|
7
|
%
|
|
|
|
11
|
%
|
|
|
|
|
PlayStation Handhelds
|
|
|
2
|
%
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
2
|
%
|
|
|
|
|
Nintendo Handhelds
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
-
|
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
|
Total Mobile and Handhelds
|
|
|
11
|
%
|
|
|
|
9
|
%
|
|
|
|
7
|
%
|
|
|
|
9
|
%
|
|
|
|
14
|
%
|
|
|
|
|
PC
|
|
|
25
|
%
|
|
|
|
20
|
%
|
|
|
|
25
|
%
|
|
|
|
29
|
%
|
|
|
|
30
|
%
|
|
|
|
|
Other
|
|
|
4
|
%
|
|
|
|
5
|
%
|
|
|
|
2
|
%
|
|
|
|
2
|
%
|
|
|
|
3
|
%
|
|
|
|
|
Total GAAP Net Revenue %
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
Xbox 360
|
|
|
34
|
%
|
|
|
|
31
|
%
|
|
|
|
34
|
%
|
|
|
|
22
|
%
|
|
|
|
32
|
%
|
|
|
|
|
PLAYSTATION 3
|
|
|
36
|
%
|
|
|
|
30
|
%
|
|
|
|
23
|
%
|
|
|
|
17
|
%
|
|
|
|
34
|
%
|
|
|
|
|
Wii
|
|
|
4
|
%
|
|
|
|
3
|
%
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
2
|
%
|
|
|
|
|
PlayStation 2
|
|
|
1
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1
|
%
|
|
|
|
|
Total Consoles
|
|
|
75
|
%
|
|
|
|
64
|
%
|
|
|
|
58
|
%
|
|
|
|
40
|
%
|
|
|
|
69
|
%
|
|
|
|
|
Mobile
|
|
|
5
|
%
|
|
|
|
5
|
%
|
|
|
|
8
|
%
|
|
|
|
16
|
%
|
|
|
|
8
|
%
|
|
|
|
|
PlayStation Handhelds
|
|
|
2
|
%
|
|
|
|
1
|
%
|
|
|
|
2
|
%
|
|
|
|
1
|
%
|
|
|
|
2
|
%
|
|
|
|
|
Nintendo Handhelds
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
-
|
|
|
|
|
1
|
%
|
|
|
|
1
|
%
|
|
|
|
|
Total Mobile and Handhelds
|
|
|
8
|
%
|
|
|
|
7
|
%
|
|
|
|
10
|
%
|
|
|
|
18
|
%
|
|
|
|
11
|
%
|
|
|
|
|
PC
|
|
|
15
|
%
|
|
|
|
26
|
%
|
|
|
|
29
|
%
|
|
|
|
38
|
%
|
|
|
|
18
|
%
|
|
|
|
|
Other
|
|
|
2
|
%
|
|
|
|
3
|
%
|
|
|
|
3
|
%
|
|
|
|
4
|
%
|
|
|
|
2
|
%
|
|
|
|
|
Total Non-GAAP Net Revenue %
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELECTRONIC ARTS INC. AND SUBSIDIARIES
|
|
Unaudited Supplemental Financial Information and Business Metrics
|
|
(in millions, except per share data, SKU count and headcount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Q1
|
|
|
Q2
|
|
|
YOY %
|
|
|
|
FY12
|
|
|
FY12
|
|
|
FY12
|
|
|
FY13
|
|
|
FY13
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
|
(211
|
)
|
|
|
|
475
|
|
|
|
|
287
|
|
|
|
|
(244
|
)
|
|
|
|
(28
|
)
|
|
|
87
|
%
|
|
Operating cash flow - TTM
|
|
|
117
|
|
|
|
|
243
|
|
|
|
|
277
|
|
|
|
|
307
|
|
|
|
|
490
|
|
|
|
319
|
%
|
|
Capital expenditures
|
|
|
52
|
|
|
|
|
44
|
|
|
|
|
44
|
|
|
|
|
31
|
|
|
|
|
25
|
|
|
|
(52
|
%)
|
|
Capital expenditures - TTM
|
|
|
120
|
|
|
|
|
149
|
|
|
|
|
172
|
|
|
|
|
171
|
|
|
|
|
144
|
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
930
|
|
|
|
|
1,242
|
|
|
|
|
1,293
|
|
|
|
|
919
|
|
|
|
|
871
|
|
|
|
(6
|
%)
|
|
Short-term investments
|
|
|
355
|
|
|
|
|
406
|
|
|
|
|
437
|
|
|
|
|
444
|
|
|
|
|
351
|
|
|
|
(1
|
%)
|
|
Marketable equity securities
|
|
|
214
|
|
|
|
|
143
|
|
|
|
|
119
|
|
|
|
|
76
|
|
|
|
|
93
|
|
|
|
(56
|
%)
|
|
Receivables, net
|
|
|
562
|
|
|
|
|
526
|
|
|
|
|
366
|
|
|
|
|
111
|
|
|
|
|
643
|
|
|
|
14
|
%
|
|
Inventories
|
|
|
90
|
|
|
|
|
69
|
|
|
|
|
59
|
|
|
|
|
60
|
|
|
|
|
71
|
|
|
|
(21
|
%)
|
|
Deferred net revenue (packaged goods and digital content)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of the quarter
|
|
|
849
|
|
|
|
|
1,439
|
|
|
|
|
1,048
|
|
|
|
|
584
|
|
|
|
|
953
|
|
|
|
|
|
Less: Beginning of the quarter
|
|
|
530
|
|
|
|
|
849
|
|
|
|
|
1,439
|
|
|
|
|
1,048
|
|
|
|
|
584
|
|
|
|
|
|
Change in deferred net revenue (packaged goods and digital content)
|
|
|
319
|
|
|
|
|
590
|
|
|
|
|
(391
|
)
|
|
|
|
(464
|
)
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCK-BASED COMPENSATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
|
Marketing and sales
|
|
|
6
|
|
|
|
|
7
|
|
|
|
|
8
|
|
|
|
|
7
|
|
|
|
|
8
|
|
|
|
|
|
General and administrative
|
|
|
9
|
|
|
|
|
11
|
|
|
|
|
7
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|
|
|
|
Research and development
|
|
|
28
|
|
|
|
|
30
|
|
|
|
|
25
|
|
|
|
|
22
|
|
|
|
|
27
|
|
|
|
|
|
Total Stock-Based Compensation
|
|
|
43
|
|
|
|
|
48
|
|
|
|
|
41
|
|
|
|
|
39
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEES
|
|
|
8,687
|
|
|
|
|
9,043
|
|
|
|
|
9,158
|
|
|
|
|
9,225
|
|
|
|
|
9,224
|
|
|
|
6
|
%
|

Electronic Arts Inc.
Rob Sison, 650-628-7787
Vice President,
Investor Relations
rsison@ea.com
Jeff
Brown, 650-628-7922
Senior Vice President, Corporate Communications
jbrown@ea.com
Source: Electronic Arts Inc.
News Provided by Acquire Media